Consolidated Income Statement
| NOK million | Note nr. | IFRS Q4 2024 | IFRS Q4 2023 | IFRS YTD Q4 2024 | IFRS YTD Q4 2023 |
|---|---|---|---|---|---|
| Sales revenues | 11 | 574.4 | 571.3 | 2,167.4 | 2,223.0 |
| Other operating revenues | 5.2 | 7.0 | 24.0 | 25.1 | |
| Cost of goods and manufacturing costs | -221.7 | -213.4 | -1,060.8 | -1,094.6 | |
| Payroll expenses | -137.6 | -137.2 | -492.5 | -483.9 | |
| Depreciation and write-downs | 2 | -23.1 | -53.1 | -87.8 | -119.3 |
| Freight and complaints costs | -43.6 | -47.3 | -164.4 | -167.0 | |
| Marketing costs | -41.4 | -40.1 | -97.5 | -102.0 | |
| Other losses/gains | 12, 13 | -33.2 | 32.6 | -72.8 | -127.9 |
| Other operating costs | -93.3 | -92.8 | -193.2 | -189.2 | |
| Operating profit/loss | 11 | -14.4 | 27.1 | 22.3 | -35.9 |
| Share of profit from associate | 12 | -153.1 | 113.8 | -201.8 | 160.4 |
| Net financials (income "+" - expenses "-") | 3 | -22.9 | -32.4 | -93.4 | -93.2 |
| Profit/loss before tax | -190.4 | 108.6 | -272.8 | 31.3 | |
| Tax expenses | 5 | 7.0 | 0.3 | 14.3 | 29.7 |
| Profit/loss | -183.4 | 108.9 | -258.6 | 61.0 | |
| TOTAL COMPREHENSIVE INCOME | |||||
| Profit/loss | -183.4 | 108.9 | -258.6 | 61.0 | |
| Currency translation difference | -5.3 | -3.7 | -0.1 | -3.7 | |
| Gain (+) / loss (-) on financial investments | 12 | 0,0 | 0,0 | 0,0 | -11.0 |
| Share of other comprehensive income from associate | 12 | -0.6 | -3.3 | 42.1 | 5.1 |
| Total profit for the period/year | -189.4 | 101.9 | -216.6 | 51.4 | |
| Allocated to | |||||
| Shareholders | -189.4 | 101.9 | -216.6 | 51.4 | |
| Minority interests | 0,0 | 0,0 | 0,0 | 0,0 | |
| -189.4 | 101.9 | -216.6 | 51.4 | ||
| Earnings per share (NOK per share): | |||||
| Earnings/ diluted earnings per share allocated to the company's shareholders | -2.63 | 1.56 | -3.70 | 0.87 | |
| Total profit per share allocated to the company's shareholders | -2.71 | 1.46 | -3.10 | 0.74 | |