Consolidated Income Statement
| NOK million | Note nr. | IFRS Q4 2025 | IFRS Q4 2024 | IFRS YTD Q4 2025 | IFRS YTD Q4 2024 |
|---|---|---|---|---|---|
| Sales revenues | 11 | 582.8 | 574.4 | 2,349.0 | 2,167.4 |
| Other operating revenues | 6.9 | 5.2 | 25.2 | 24.0 | |
| Cost of goods and manufacturing costs | -233.4 | -221.7 | -1,188.7 | -1,060.8 | |
| Payroll expenses | -144.9 | -137.6 | -509.3 | -492.5 | |
| Depreciation and write-downs | 2 | -20.7 | -23.1 | -86.7 | -87.8 |
| Freight and complaints costs | -46.7 | -43.6 | -184.7 | -164.4 | |
| Marketing costs | -46.3 | -41.4 | -103.7 | -97.5 | |
| Other losses/gains | 12, 13 | -6.7 | -33.2 | 21.1 | -72.8 |
| Other operating costs | -88.1 | -93.3 | -192.0 | -193.2 | |
| Operating profit/loss | 11 | 2.8 | -14.4 | 130.3 | 22.3 |
| Share of profit from associate | 12 | -48.4 | -153.1 | 83.3 | -201.8 |
| Net financials (income "+" - expenses "-") | 3 | -23.3 | -22.9 | -96.3 | -93.4 |
| Profit/loss before tax | -68.9 | -190.4 | 117.3 | -272.8 | |
| Tax expenses | 5 | 3.8 | 7.0 | -9.0 | 14.3 |
| Profit/loss | -65.2 | -183.4 | 108.3 | -258.6 | |
| TOTAL COMPREHENSIVE INCOME | |||||
| Profit/loss | -65.2 | -183.4 | 108.3 | -258.6 | |
| Currency translation difference | -6.2 | -5.3 | -3.5 | -0.1 | |
| Gain (+) / loss (-) on financial investments | 12 | 0,0 | 0,0 | 0,0 | 0,0 |
| Share of other comprehensive income from associate | 12 | 11.7 | -0.6 | 6.2 | 42.1 |
| Total profit for the period/year | -59.7 | -189.4 | 110.9 | -216.6 | |
| Allocated to | |||||
| Shareholders | -59.7 | -189.4 | 110.9 | -216.6 | |
| Minority interests | 0,0 | 0,0 | 0,0 | 0,0 | |
| -59.7 | -189.4 | 110.9 | -216.6 | ||
| Earnings per share (NOK per share): | |||||
| Earnings/ diluted earnings per share allocated to the company's shareholders | -0.93 | -2.63 | 1.55 | -3.70 | |
| Total profit per share allocated to the company's shareholders | -0.85 | -2.71 | 1.59 | -3.10 | |