Consolidated Income Statement
| NOK million | Note nr. | IFRS Q1 2024 | IFRS Q1 2023* | IFRS 2023 |
|---|---|---|---|---|
| Sales revenues | 11 | 541.6 | 636.7 | 2223.0 |
| Other operating revenues | 6.5 | 6.3 | 25.1 | |
| Cost of goods and manufacturing costs | -274.0 | -339.6 | -1094.6 | |
| Payroll expenses | -126.4 | -123.8 | -483.9 | |
| Depreciation and write-downs | 2 | -22.2 | -22.0 | -119.3 |
| Freight and complaints costs | -40.5 | -47.2 | -167.0 | |
| Marketing costs | -18.8 | -23.1 | -102.0 | |
| Other losses/gains | 12, 13 | -58.0 | -141.6 | -127.9 |
| Other operating costs | -33.7 | -31.0 | -189.2 | |
| Operating profit/loss | 11 | -25.5 | -85.3 | -35.9 |
| Share of profit from associate | 12 | -67.4 | -15.6 | 160.4 |
| Net financials (income "+" - expenses "-") | 3 | -21.1 | -21.4 | -93.2 |
| Profit/loss before tax | -113.9 | -122.3 | 31.3 | |
| Tax expenses | 5 | 10.2 | 23.6 | 29.7 |
| Profit/loss | -103.8 | -98.7 | 61.0 | |
| TOTAL COMPREHENSIVE INCOME | ||||
| Profit/loss | -103.8 | -98.7 | 61.0 | |
| Currency translation difference | 4.0 | -2.3 | -3.7 | |
| Gain (+) / loss (-) on financial investments | 12 | 0,0 | -11.0 | -11.0 |
| Share of other comprehensive income from associate | 35.1 | 21.7 | 5.1 | |
| Total profit for the period/year | -64.6 | -90.3 | 51.4 | |
| Allocated to | ||||
| Shareholders | -64.6 | -90.3 | 51.4 | |
| Minority interests | 0,0 | 0,0 | 0,0 | |
| -64.6 | -90.3 | 51.4 | ||
| Earnings per share (NOK per share): | ||||
| Earnings per share allocated to the company's shareholders | -1.49 | -1.41 | 0.87 | |
| Diluted earnings per share allocated to the company's shareholders | -1.49 | -1.41 | 0.87 | |
| Total profit per share allocated to the company's shareholders | -0.93 | -1.29 | 0.74 | |
| *Q1 2023 is adjusted | ||||