Consolidated Statement of Changes in Equity
| NOK million | Equity allocated to the company's shareholders (IFRS) | ||||
|---|---|---|---|---|---|
| Note no. | Share capital and share premium | Other equity not recognised in P&L | Retained earnings | Total | |
| As at 31 December 2023 | 52.7 | -16.0 | 1,092.5 | 1,129.1 | |
| Currency translation difference | 0,0 | 5.2 | 0,0 | 5.2 | |
| Profit of the period | 0,0 | 0,0 | -75.2 | -75.2 | |
| Share of other comprehensive income from associate | 0,0 | 42.7 | 0,0 | 42.7 | |
| As at 30 September 2024 | 52.7 | 32.0 | 1,016.4 | 1,101.0 | |
| Currency translation difference | 0,0 | -5.3 | 0.0 | -5.3 | |
| Profit of the period | 0,0 | 0,0 | -182.5 | -182.5 | |
| Share of other comprehensive income from associate | 0,0 | -0.6 | 0,0 | -0.6 | |
| As at 31 December 2024 | 52.7 | 26.0 | 833.8 | 912.5 | |
| Currency translation difference | 0,0 | 3.1 | -0.4 | 2.7 | |
| Profit of the period | 0,0 | 0,0 | 173.5 | 173.5 | |
| Share of other comprehensive income from associate | 12 | 0,0 | -5.5 | 0,0 | -5.5 |
| As at 30 September 2025 | 52.7 | 23.6 | 1,006.9 | 1,083.1 | |