Consolidated Statement of Changes in Equity
| NOK million | Equity allocated to the company's shareholders (IFRS) | ||||
|---|---|---|---|---|---|
| Note no. | Share capital and share premium | Other equity not recognised in P&L | Retained earnings | Total | |
| As at 31 December 2021 | 52.7 | 9.4 | 606.0 | 668.1 | |
| Change in accounting of power contracts | 0,0 | 0,0 | 65.5 | 65.5 | |
| As at 1 Januiary 2022 | 52.7 | 9.4 | 671.5 | 733.6 | |
| Currency translation difference | 0,0 | 0,0 | 0,0 | 0,0 | |
| Profit of the period | 0,0 | 0,0 | 0,0 | 0,0 | |
| Dividend | 0,0 | 0,0 | 0,0 | 0,0 | |
| As at 31 December 2022 | 52.7 | 9.4 | 671.5 | 733.6 | |
| Currency translation difference | 0,0 | -1.0 | 0,0 | -1.0 | |
| Profit of the period | 0,0 | 0,0 | 429.8 | 429.8 | |
| Gain (+) / loss (-) on financial investments | 12 | 0,0 | -14.8 | 0,0 | -14.8 |
| As at 31 December 2022 | 52.7 | -6.4 | 1,031.4 | 1,077.7 | |
| Currency translation difference | 0,0 | -3.8 | 0.0 | -3.8 | |
| Profit of the period | 0,0 | 0,0 | 61.0 | 61.0 | |
| Reversering minoritetsinteresse v/oppkjøp | 12 | 0,0 | -11.0 | 0,0 | -11.0 |
| Gain (+) / loss (-) on financial investments | 12 | 0,0 | 5.1 | 0.0 | 5.1 |
| As at 31 December 2023 | 52.7 | -16.1 | 1,092.5 | 1129.1 | |

