Consolidated Income Statement
| NOK million | Note nr. | IFRS Q4 2023 | IFRS Q4 2022* | IFRS YTD 2023 | IFRS YTD 2022* |
|---|---|---|---|---|---|
| Sales revenues | 11 | 571.3 | 559.5 | 2,222.9 | 2508.2 |
| Other operating revenues | 8.1 | 1.5 | 26.2 | 24.4 | |
| Cost of goods and manufacturing costs | -213.4 | -223.1 | -1,094.6 | -1327.3 | |
| Payroll expenses | -137.2 | -134.0 | -483.9 | -501.2 | |
| Depreciation and write-downs | 2 | -53.1 | -20.3 | -119.3 | -82.0 |
| Freight and complaints costs | -47.3 | -36.4 | -167.0 | -176.1 | |
| Marketing costs | -40.1 | -42.4 | -102.0 | -103.7 | |
| Other losses/gains | 12, 13 | 32.6 | -147.0 | -127.9 | 413.7 |
| Other operating costs | -93.9 | -103.4 | -190.3 | -201.2 | |
| Operating profit/loss | 11 | 27.1 | -145.6 | -35.9 | 554.8 |
| Share of profit from associate | 12 | 113.8 | 0,0 | 160.4 | 0,0 |
| Net financials (income "+" - expenses "-") | 3 | -32.4 | -25.9 | -93.2 | -25.4 |
| Profit/loss before tax | 108.6 | -171.5 | 31.3 | 529.4 | |
| Tax expenses | 5 | 0.3 | 37.2 | 29.7 | -99.6 |
| Profit/loss | 108.9 | -134.3 | 61.0 | 429.8 | |
| TOTAL COMPREHENSIVE INCOME | |||||
| Profit/loss | 108.9 | -134.3 | 61.0 | 429.8 | |
| Currency translation difference | -2.6 | -0.7 | -3.8 | -1.0 | |
| Gain (+) / loss (-) on financial investments | 12 | 0,0 | 165.2 | -11.0 | -14.8 |
| Share of other comprehensive income from associate | -3.3 | 0,0 | 5.1 | 0,0 | |
| Total profit for the period/year | 103.0 | 30.1 | 51.3 | 413.9 | |
| Allocated to | |||||
| Shareholders | 103.0 | 30.1 | 51.3 | 413.9 | |
| Minority interests | 0,0 | 0,0 | 0,0 | 0,0 | |
| 103.0 | 30.1 | 51.3 | 413.9 | ||
| Earnings per share (NOK per share): | |||||
| Earnings per share allocated to the company's shareholders | 1.56 | 2.70 | 0.87 | 6.16 | |
| Diluted earnings per share allocated to the company's shareholders | 1.56 | 2.70 | 0.87 | 6.16 | |
| Total profit per share allocated to the company's shareholders | 1.47 | 0.43 | 0.73 | 5.93 | |
| EBITDA per share | -2.21 | 4.13 | 1.19 | 9.12 | |
| *2022 is adjusted | |||||

