Consolidated Statement of Cash Flows
| NOK million | Note no. | IFRS 31 December 2023 | IFRS 31 December 2022* |
|---|---|---|---|
| Cash flow from operations | |||
| Cash flow from operations | 327.5 | 388.4 | |
| Interest paid | -104.8 | -38.3 | |
| Interest received | 22.9 | 5.9 | |
| Taxes paid | -36.5 | -41.1 | |
| Net cash flow from operations | 209.1 | 315.0 | |
| Cash flow from investment activities | |||
| Purchase of tangible fixed assets | 2 | -73.4 | -128.0 |
| Sale of tangible fixed assets | 1.0 | 15.4 | |
| Purchase of intangible assets | 2 | -3.8 | -2.5 |
| Received dividend from associated company | 12 | 11.7 | 0,0 |
| Purchase of associated company (financial investment) | 12 | -87.2 | -1016.3 |
| Loans granted to related parties | 0.6 | -0.4 | |
| Net cash flow used for investment activities | -151.1 | -1131.9 | |
| Cash flow from financing activities | |||
| Adjustment of overdraft facility | 69.6 | 73.4 | |
| Uptake of loans | 25.8 | 813.8 | |
| Repayment of loans | -132.9 | -87.5 | |
| Dividends paid to the company's shareholders | 0,0 | -69.8 | |
| Loan from related parties | 4.6 | 53.9 | |
| Net cash flow used for financing activities | -32.9 | 783.7 | |
| Adjustment to cash, cash equivalents | 25.1 | -33.2 | |
| Cash and cash equivalents as per 1 January | 37.1 | 71.0 | |
| Effect of exchange rate gain/(loss) on cash and cash equivalents | 1.0 | -0.7 | |
| Cash and cash equivalents at the end of the period | 63.2 | 37.1 | |
| This consists of: | |||
| Bank deposits and similar | 47.3 | 19.5 | |
| Restricted bank deposits | 15.9 | 17.6 | |
| Cash and cash equivalents at the end of the period | 63.2 | 37.1 | |
| Unused overdraft facility/drawing rights | 220.2 | 289.2 | |
| *2022 is adjusted | |||
Profit Before Tax per Quarter
| NOK million | IFRS 2023* | IFRS 2022* | IFRS 2021 | IFRS 2020 | IFRS 2019 |
|---|---|---|---|---|---|
| Profit/loss for Q1 | -122.6 | 98.9 | 54.3 | 26.2 | 31.9 |
| Profit/loss for Q4 | 41.5 | 280.7 | 49.7 | 28.0 | -7.9 |
| Profit/loss for Q4 | 3.8 | 321.2 | 54.2 | 46.2 | 20.3 |
| Profit/loss for Q4 | 108.6 | -171.4 | 65.9 | 59.4 | 17.7 |
| SUM | 31.3 | 529.4 | 224.1 | 159.7 | 62.0 |
| *Financials for 2023 og 2022 have been restated following a change in accounting of power contracts. Former years are stated as previously. | |||||

