Consolidated Income Statement
| NOK million | Note nr. | IFRS Q2 2023 | IFRS Q2 2022 | IFRS YTD 2023 | IFRS YTD 2022 | IFRS 2022 |
|---|---|---|---|---|---|---|
| Sales revenues | 11 | 544.7 | 683.2 | 1,181.4 | 1383.5 | 2508.2 |
| Other operating revenues | 5.8 | 8.4 | 12.1 | 14.5 | 24.4 | |
| Cost of goods and manufacturing costs | -263.0 | -348.7 | -565.0 | -721.3 | -1196.5 | |
| Payroll expenses | -124.3 | -131.3 | -248.1 | -264.4 | -501.2 | |
| Depreciation and write-downs | 2 | -22.1 | -21.4 | -44.1 | -41.6 | -82.0 |
| Freight and complaints costs | -38.0 | -47.3 | -85.3 | -92.2 | -176.1 | |
| Marketing costs | -20.9 | -19.3 | -44.0 | -42.6 | -103.7 | |
| Other losses/gains | 12 | 4.7 | 3.5 | 3.4 | -0.5 | 52.7 |
| Other operating costs | -33.6 | -38.7 | -64.6 | -65.2 | -201.2 | |
| Operating profit/loss | 11 | 53.5 | 88.5 | 145.9 | 170.1 | 324.6 |
| Share of profit from associate | 12 | 8.3 | 0,0 | -7.3 | 0,0 | 0,0 |
| Net financials (income "+" - expenses "-") | 3 | -16.3 | -3.6 | -37.8 | 1.6 | -25.4 |
| Profit/loss before tax | 45.4 | 84.9 | 100.8 | 171.8 | 299.1 | |
| Tax expenses | 5 | -17.4 | -18.6 | -33.0 | -37.5 | -48.9 |
| Profit/loss | 28.0 | 66.3 | 67.9 | 134.3 | 250.2 | |
| TOTAL COMPREHENSIVE INCOME | ||||||
| Profit/loss | 28.0 | 66.3 | 67.9 | 134.3 | 250.2 | |
| Currency translation difference | 0.8 | 2.7 | -1.5 | -0.4 | -1.0 | |
| Gain (+) / loss (-) on financial investments | 12 | 0,0 | 0,0 | -11.0 | 0,0 | -14.8 |
| Share of other comprehensive income from associate | 21.6 | 0,0 | 43.3 | 0,0 | 0,0 | |
| Total profit for the period/year | 50.4 | 69.0 | 98.6 | 133.9 | 234.4 | |
| Allocated to | ||||||
| Shareholders | 50.4 | 69.0 | 98.6 | 133.9 | 234.4 | |
| Minority interests | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| 50.4 | 69.0 | 98.6 | 133.9 | 234.4 | ||
| Earnings per share (NOK per share): | ||||||
| Earnings per share allocated to the company's shareholders | 0.40 | 0.95 | 0.97 | 1.92 | 3.58 | |
| Diluted earnings per share allocated to the company's shareholders | 0.40 | 0.95 | 0.97 | 1.92 | 3.58 | |
| Total profit per share allocated to the company's shareholders | 0.72 | 0.99 | 1.41 | 1.92 | 3.36 | |
| EBITDA per share | 1.08 | 1.57 | 2.72 | 3.03 | 5.82 |